20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
CoreCivic Inc (CXW) operates in the SECURITY & PROTECTION SERVICES industry and is headquartered in Brentwood, United States with about 13,651 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, CXW reported $2.2B in revenue and $117M in net income.
CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties.
Interactive charts & full statements → Open the CXW valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.5B | $2.2B | $2.0B | $1.9B | $1.8B | $1.9B | $1.9B | $2.0B | $1.8B | $1.8B | $1.9B | $1.8B | $1.6B | $1.7B | $1.8B | $1.7B | $1.7B | $1.7B | $1.6B | $1.5B | $1.3B |
| Gross Profit | $492M | $519M | $468M | $307M | $432M | $526M | $499M | $558M | $521M | $516M | $574M | $537M | $491M | $474M | $508M | $532M | $511M | $501M | $475M | $421M | $357M |
| Gross Margin % | 19.8% | 23.5% | 23.9% | 16.2% | 23.4% | 28.2% | 26.2% | 28.2% | 28.3% | 29.2% | 31.0% | 29.9% | 29.8% | 28.0% | 28.8% | 30.7% | 30.5% | 30.0% | 29.7% | 28.4% | 26.8% |
| Operating Income (EBIT) | $314M | $349M | $188M | $171M | $176M | $189M | $163M | $282M | $249M | $260M | $296M | $281M | $240M | $251M | $305M | $332M | $323M | $314M | $304M | $266M | $226M |
| Operating Margin % | 12.7% | 15.8% | 9.6% | 9.0% | 9.5% | 10.2% | 8.5% | 14.2% | 13.6% | 14.8% | 16.0% | 15.7% | 14.6% | 14.8% | 17.3% | 19.1% | 19.3% | 18.8% | 19.0% | 18.0% | 17.0% |
| Net Income | $128M | $117M | $69M | $68M | $122M | ($52M) | $55M | $189M | $159M | $178M | $220M | $222M | $195M | $301M | $157M | $163M | $157M | $155M | $151M | $133M | $105M |
| Net Margin % | 5.1% | 5.3% | 3.5% | 3.6% | 6.6% | -2.8% | 2.9% | 9.5% | 8.7% | 10.1% | 11.9% | 12.4% | 11.8% | 17.8% | 8.9% | 9.4% | 9.4% | 9.3% | 9.4% | 9.0% | 7.9% |
| EBITDA | $383M | $348M | $287M | $296M | $378M | $306M | $294M | $426M | $405M | $408M | $463M | $431M | $355M | $283M | $417M | $440M | $432M | $415M | $395M | $350M | $297M |
| Earnings Per Share (EPS) | $1.22 | $1.08 | $0.62 | $0.59 | $1.03 | $-0.43 | $0.46 | $1.59 | $1.34 | $1.50 | $1.87 | $1.88 | $1.66 | $2.70 | $1.56 | $1.54 | $1.39 | $1.32 | $1.20 | $1.06 | $0.86 |
| Shares Outstanding (M) | 104M | 108M | 112M | 115M | 119M | 120M | 121M | 119M | 119M | 118M | 118M | 118M | 117M | 111M | 101M | 106M | 113M | 117M | 126M | 125M | 123M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $685M | $615M | $604M | $580M | $538M | $489M | $479M | $492M |
| Gross Profit | $113M | $114M | $134M | $131M | $140M | $114M | $111M | $121M |
| Gross Margin % | 16.5% | 18.5% | 22.2% | 22.6% | 26.0% | 23.3% | 23.1% | 24.6% |
| Operating Income (EBIT) | $69M | $70M | $90M | $86M | $65M | $47M | $38M | $47M |
| Operating Margin % | 10.1% | 11.4% | 14.8% | 14.8% | 12.0% | 9.7% | 8.0% | 9.6% |
| Net Income | $37M | $38M | $27M | $26M | $39M | $25M | $19M | $21M |
| Net Margin % | 5.4% | 6.2% | 4.4% | 4.5% | 7.2% | 5.1% | 4.0% | 4.3% |
| EBITDA | $105M | $103M | $88M | $87M | $96M | $78M | $73M | $78M |
| Earnings Per Share (EPS) | $0.36 | $0.36 | $0.26 | $0.24 | $0.35 | $0.23 | $0.17 | $0.19 |
| Shares Outstanding (M) | 104M | 104M | 104M | 109M | 109M | 110M | 111M | 111M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $200M | $195M | $269M | $232M | $154M | $263M | $356M | $354M | $323M | $341M | $375M | $400M | $424M | $370M | $283M | $351M | $256M | $315M | $274M | $251M | $172M |
| Capital Expenditures (CapEx) | $143M | $141M | $71M | $70M | $81M | $81M | $84M | $193M | $122M | $74M | $93M | $224M | $135M | $77M | $79M | $174M | $144M | $143M | $516M | $343M | $163M |
| Free Cash Flow (FCF) | $57M | $54M | $198M | $162M | $72M | $182M | $272M | $161M | $201M | $268M | $282M | $176M | $288M | $293M | $204M | $177M | $112M | $172M | ($242M) | ($92M) | $9M |
| FCF Margin % | 2.3% | 2.4% | 10.1% | 8.5% | 3.9% | 9.8% | 14.3% | 8.1% | 11.0% | 15.2% | 15.2% | 9.8% | 17.5% | 17.3% | 11.6% | 10.2% | 6.7% | 10.3% | -15.1% | -6.2% | 0.7% |
| Dividends Paid | — | $0M | $0M | $0M | $1M | $3M | $106M | $210M | $204M | $200M | $255M | $251M | $234M | $299M | $60M | $0M | $0M | — | — | $1M | $2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $133M | $14M | $0M | $54M | $97M | $44M | $39M | $91M |
| Capital Expenditures (CapEx) | $40M | $23M | $42M | $38M | $35M | $26M | $22M | $18M |
| Free Cash Flow (FCF) | $93M | ($9M) | ($42M) | $16M | $62M | $18M | $17M | $73M |
| FCF Margin % | 13.6% | -1.6% | -6.9% | 2.7% | 11.5% | 3.8% | 3.6% | 14.9% |
| Dividends Paid | $0M | — | $0M | $0M | $0M | $0M | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.5B | $3.3B | $2.9B | $3.1B | $3.2B | $3.5B | $3.7B | $3.8B | $3.7B | $3.3B | $3.3B | $3.4B | $3.1B | $3.0B | $3.0B | $3.0B | $3.0B | $2.9B | $2.9B | $2.5B | $2.3B |
| Cash & Cash Equivalents | $109M | $112M | $107M | $122M | $149M | $300M | $113M | $92M | $53M | $52M | $38M | $65M | $74M | $78M | $63M | $56M | $26M | $46M | $34M | $58M | $29M |
| Total Liabilities | $2.0B | $1.9B | $1.4B | $1.6B | $1.8B | $2.1B | $2.3B | $2.4B | $2.2B | $1.8B | $1.8B | $1.9B | $1.6B | $1.5B | $1.5B | $1.6B | $1.5B | $1.5B | $1.5B | $1.3B | $1.2B |
| Total Debt (Short + Long-Term) | $1.3B | $1.2B | $988M | $1.1B | $1.3B | $1.6B | $1.8B | $2.0B | $1.8B | $1.5B | $1.5B | $1.5B | $1.2B | $1.2B | $1.1B | $1.2B | $1.2B | $1.1B | $1.2B | $976M | $976M |
| Total Shareholders' Equity | $1.4B | $1.4B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.5B | $1.5B | $1.5B | $1.5B | $1.5B | $1.5B | $1.4B | $1.5B | $1.4B | $1.4B | $1.2B | $1.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CXW viewer.
About TickerBase · Data methodology & sources · Privacy · Terms