20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
CoreWeave, Inc. Class A Common Stock (CRWV) operates in the SOFTWARE - INFRASTRUCTURE industry and is headquartered in Livingston, United States with about 2,189 employees. Its market capitalization is roughly $39 billion. In the fiscal year ended 2025-12-31, CRWV reported $5.1B in revenue and ($1.2B) in net income.
CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale.
Interactive charts & full statements → Open the CRWV valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue | $6.2B | $5.1B | $1.9B | $229M | $16M |
| Gross Profit | $4.3B | $3.7B | $1.4B | $160M | $4M |
| Gross Margin % | 69.4% | 71.7% | 74.2% | 70.0% | 23.4% |
| Operating Income (EBIT) | ($163M) | ($46M) | $324M | ($14M) | ($23M) |
| Operating Margin % | -2.6% | -0.9% | 16.9% | -6.3% | -144.5% |
| Net Income | ($1.6B) | ($1.2B) | ($863M) | ($594M) | ($31M) |
| Net Margin % | -25.6% | -22.7% | -45.1% | -259.3% | -196.2% |
| EBITDA | $3.1B | $2.5B | $480M | ($426M) | ($14M) |
| Earnings Per Share (EPS) | $-3.26 | $-2.68 | $-2.14 | $-1.47 | $-0.08 |
| Shares Outstanding (M) | 527M | 436M | 404M | 404M | 404M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1B | $1.6B | $1.4B | $1.2B | $982M | $747M | $584M | $395M |
| Gross Profit | $1.4B | $1.1B | $996M | $900M | $719M | $565M | $441M | $287M |
| Gross Margin % | 65.5% | 67.6% | 73.0% | 74.2% | 73.3% | 75.6% | 75.5% | 72.5% |
| Operating Income (EBIT) | ($144M) | ($90M) | $52M | $19M | ($27M) | $113M | $117M | $78M |
| Operating Margin % | -6.9% | -5.7% | 3.8% | 1.6% | -2.8% | 15.1% | 20.1% | 19.7% |
| Net Income | ($740M) | ($452M) | ($110M) | ($291M) | ($315M) | ($51M) | ($360M) | ($323M) |
| Net Margin % | -35.6% | -28.7% | -8.1% | -23.9% | -32.0% | -6.9% | -61.6% | -81.7% |
| EBITDA | $1.0B | $742M | $704M | $584M | $439M | $485M | $40M | ($52M) |
| Earnings Per Share (EPS) | $-1.40 | $-1.04 | $-0.22 | $-0.60 | $-0.78 | $-0.13 | $-0.83 | $-0.80 |
| Shares Outstanding (M) | 527M | 436M | 498M | 487M | 404M | 404M | 436M | 404M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Cash from Operations (CFO) | $6.0B | $3.1B | $2.7B | $1.8B | $1M |
| Capital Expenditures (CapEx) | $16.6B | $10.3B | $8.7B | $2.9B | $72M |
| Free Cash Flow (FCF) | ($10.6B) | ($7.3B) | ($6.0B) | ($1.1B) | ($71M) |
| FCF Margin % | -170.5% | -141.3% | -310.8% | -485.1% | -451.6% |
| Dividends Paid | $3M | $29M | $58M | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $3.0B | $1.6B | $1.7B | ($251M) | $61M | $187M | $641M | ($118M) |
| Capital Expenditures (CapEx) | $7.7B | $4.1B | $2.4B | $2.5B | $1.4B | $3.5B | $1.2B | $2.2B |
| Free Cash Flow (FCF) | ($4.7B) | ($2.5B) | ($700M) | ($2.7B) | ($1.3B) | ($3.3B) | ($574M) | ($2.4B) |
| FCF Margin % | -226.7% | -159.1% | -51.3% | -223.0% | -137.1% | -443.0% | -98.3% | -598.2% |
| Dividends Paid | $0M | $0M | $0M | $3M | $26M | $28M | $29M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Assets | $55.6B | $49.3B | $17.8B | $5.0B |
| Cash & Cash Equivalents | $3.0B | $3.9B | $1.4B | $217M |
| Total Liabilities | $50.8B | $46.0B | $18.2B | $5.6B |
| Total Debt (Short + Long-Term) | $25.4B | $21.8B | $8.2B | $1.6B |
| Total Shareholders' Equity | $4.8B | $3.3B | ($414M) | ($597M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CRWV viewer.
About TickerBase · Data methodology & sources