20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Cencora Inc. (COR) operates in the Health Care Distributors industry and is headquartered in Conshohocken, United States with about 47,000 employees. Its market capitalization is roughly $60 billion. In the fiscal year ended 2025-09-30, COR reported $321.3B in revenue and $1.6B in net income.
Cencora, Inc. sources and distributes pharmaceutical products in the United States and internationally. The company's U.S.
Interactive charts & full statements → Open the COR valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $328.7B | $321.3B | $294.0B | $262.2B | $238.6B | $214.0B | $189.9B | $179.6B | $167.9B | $153.1B | $146.8B | $136.0B | $119.6B | $88.0B | $79.5B | $80.2B | $78.0B | $71.8B | $70.2B | $66.1B | $61.2B |
| Gross Profit | $11.4B | $10.1B | $8.7B | $7.8B | $7.6B | $6.3B | $4.8B | $4.5B | $4.1B | $4.1B | $3.8B | $3.2B | $2.8B | $2.3B | $2.5B | $2.4B | $2.2B | $2.0B | $1.9B | $2.2B | $2.1B |
| Gross Margin % | 3.5% | 3.2% | 3.0% | 3.0% | 3.2% | 2.9% | 2.5% | 2.5% | 2.5% | 2.7% | 2.6% | 2.4% | 2.3% | 2.6% | 3.2% | 3.0% | 2.9% | 2.8% | 2.8% | 3.3% | 3.4% |
| Operating Income (EBIT) | $4.2B | $3.6B | $3.0B | $2.4B | $2.8B | $2.7B | $2.0B | $1.9B | $1.7B | $2.0B | $1.7B | $1.3B | $1.2B | $989M | $1.3B | $1.2B | $1.1B | $899M | $824M | $787M | $728M |
| Operating Margin % | 1.3% | 1.1% | 1.0% | 0.9% | 1.1% | 1.2% | 1.1% | 1.0% | 1.0% | 1.3% | 1.1% | 1.0% | 1.0% | 1.1% | 1.6% | 1.5% | 1.4% | 1.2% | 1.2% | 1.2% | 1.2% |
| Net Income | $2.5B | $1.6B | $1.5B | $1.7B | $1.7B | $1.5B | ($3.4B) | $855M | $1.7B | $414M | $1.4B | ($135M) | $276M | $434M | $719M | $707M | $637M | $503M | $251M | $469M | $468M |
| Net Margin % | 0.8% | 0.5% | 0.5% | 0.7% | 0.7% | 0.7% | -1.8% | 0.5% | 1.0% | 0.3% | 1.0% | -0.1% | 0.2% | 0.5% | 0.9% | 0.9% | 0.8% | 0.7% | 0.4% | 0.7% | 0.8% |
| EBITDA | $5.0B | $3.7B | $3.4B | $3.4B | $3.1B | $2.9B | ($4.7B) | $1.7B | $1.9B | $1.5B | $1.9B | $631M | $939M | $1.1B | $1.4B | $1.3B | $1.2B | $978M | $929M | $960M | $846M |
| Earnings Per Share (EPS) | $13.03 | $7.96 | $7.53 | $8.53 | $8.04 | $7.39 | $-16.60 | $4.04 | $7.53 | $1.87 | $6.32 | $-0.62 | $1.17 | $1.84 | $2.80 | $2.54 | $2.22 | $1.66 | $0.77 | $1.25 | $1.13 |
| Shares Outstanding (M) | 195M | 195M | 200M | 205M | 211M | 208M | 205M | 212M | 220M | 222M | 226M | 218M | 235M | 235M | 257M | 278M | 287M | 303M | 325M | 376M | 415M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $78.4B | $85.9B | $83.7B | $80.7B | $75.5B | $81.5B | $79.0B | $74.2B |
| Gross Profit | $3.3B | $2.8B | $2.6B | $2.7B | $2.6B | $2.3B | $2.2B | $2.1B |
| Gross Margin % | 4.2% | 3.3% | 3.1% | 3.3% | 3.5% | 2.8% | 2.7% | 2.8% |
| Operating Income (EBIT) | $1.3B | $1.0B | $855M | $986M | $1.0B | $792M | $673M | $703M |
| Operating Margin % | 1.7% | 1.2% | 1.0% | 1.2% | 1.4% | 1.0% | 0.9% | 0.9% |
| Net Income | $1.6B | $560M | ($340M) | $687M | $718M | $489M | $3M | $483M |
| Net Margin % | 2.1% | 0.7% | -0.4% | 0.9% | 0.9% | 0.6% | 0.0% | 0.7% |
| EBITDA | $2.5B | $1.0B | $183M | $1.3B | $1.3B | $961M | $458M | $966M |
| Earnings Per Share (EPS) | $8.40 | $2.87 | $-1.75 | $3.52 | $3.68 | $2.50 | $0.02 | $2.42 |
| Shares Outstanding (M) | 195M | 195M | 194M | 195M | 195M | 195M | 200M | 200M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.3B | $3.9B | $3.5B | $3.9B | $2.7B | $2.7B | $2.2B | $2.3B | $1.4B | $1.5B | $3.2B | $3.9B | $1.5B | $788M | $1.3B | $1.2B | $1.1B | $784M | $737M | $1.2B | $807M |
| Capital Expenditures (CapEx) | $718M | $668M | $487M | $458M | $496M | $438M | $370M | $310M | $336M | $466M | $465M | $232M | $264M | $202M | $164M | $168M | $185M | $146M | $137M | $118M | $113M |
| Free Cash Flow (FCF) | $1.6B | $3.2B | $3.0B | $3.5B | $2.2B | $2.2B | $1.8B | $2.0B | $1.1B | $1.0B | $2.7B | $3.7B | $1.2B | $586M | $1.1B | $1.0B | $924M | $638M | $600M | $1.1B | $694M |
| FCF Margin % | 0.5% | 1.0% | 1.0% | 1.3% | 0.9% | 1.0% | 1.0% | 1.1% | 0.6% | 0.7% | 1.8% | 2.7% | 1.0% | 0.7% | 1.4% | 1.2% | 1.2% | 0.9% | 0.9% | 1.7% | 1.1% |
| Dividends Paid | $459M | $437M | $416M | $399M | $392M | $367M | $344M | $339M | $333M | $320M | $288M | $254M | $214M | $196M | $133M | $118M | $91M | $63M | $49M | $37M | $21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.3B | ($2.3B) | $3.1B | $109M | $3.4B | ($2.7B) | $1.0B | $2.5B |
| Capital Expenditures (CapEx) | $166M | $119M | $250M | $183M | $129M | $106M | $182M | $118M |
| Free Cash Flow (FCF) | $1.2B | ($2.4B) | $2.9B | ($74M) | $3.2B | ($2.8B) | $818M | $2.4B |
| FCF Margin % | 1.5% | -2.8% | 3.4% | -0.1% | 4.3% | -3.5% | 1.0% | 3.2% |
| Dividends Paid | $117M | $127M | $108M | $107M | $111M | $111M | $101M | $103M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $81.7B | $76.6B | $67.1B | $62.6B | $56.6B | $57.3B | $44.3B | $39.2B | $37.7B | $35.3B | $33.6B | $27.7B | $21.5B | $18.9B | $15.4B | $15.0B | $14.4B | $13.6B | $12.2B | $12.3B | $12.8B |
| Cash & Cash Equivalents | $2.2B | $4.4B | $3.2B | $2.7B | $3.5B | $2.5B | $4.6B | $3.4B | $2.5B | $2.4B | $2.7B | $2.2B | $1.8B | $1.2B | $1.1B | $1.8B | $1.7B | $1.0B | $878M | $640M | $1.3B |
| Total Liabilities | $78.1B | $74.8B | $66.3B | $61.9B | $56.5B | $56.8B | $45.1B | $36.5B | $35.0B | $33.3B | $31.5B | $27.3B | $19.6B | $16.6B | $13.0B | $12.1B | $11.5B | $10.9B | $9.5B | $9.2B | $8.6B |
| Total Debt (Short + Long-Term) | $12.5B | $7.9B | $4.6B | $5.0B | $5.9B | $6.9B | $4.2B | $4.2B | $152M | $12M | $610M | $142M | $0M | $0M | $0M | $392M | $0M | $1M | $2M | $0M | $2M |
| Total Shareholders' Equity | $3.4B | $1.5B | $646M | $522M | ($212M) | $223M | ($1.0B) | $2.9B | $2.9B | $2.1B | $2.1B | $616M | $2.0B | $2.3B | $2.5B | $2.9B | $3.0B | $2.7B | $2.7B | $3.1B | $4.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive COR viewer.
About TickerBase · Data methodology & sources