20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Calumet Specialty Products Partners (CLMT) operates in the SPECIALTY CHEMICALS industry and is headquartered in Indianapolis, United States with about 1,540 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, CLMT reported $4.1B in revenue and ($34M) in net income.
Calumet, Inc. manufactures, formulates, and markets a slate of specialty branded products and renewable fuels in North America and internationally. It operates through Specialty Products and Solutions; Performance Brands; and Montana/Renewables segments.
Interactive charts & full statements → Open the CLMT valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.6B | $4.1B | $4.2B | $4.2B | $4.7B | $3.1B | $2.3B | $3.5B | $3.5B | $3.8B | $3.6B | $4.2B | $5.8B | $5.4B | $4.7B | $3.1B | $2.2B | $1.8B | $2.5B | $1.6B | $1.6B |
| Gross Profit | $302M | $246M | $231M | $452M | $352M | $143M | $99M | $452M | $437M | $498M | $408M | $595M | $530M | $410M | $513M | $274M | $199M | $173M | $254M | $181M | $203M |
| Gross Margin % | 6.6% | 5.9% | 5.5% | 10.8% | 7.5% | 4.5% | 4.4% | 13.1% | 12.5% | 13.2% | 11.3% | 14.1% | 9.2% | 7.6% | 11.0% | 8.7% | 9.1% | 9.4% | 10.2% | 11.1% | 12.4% |
| Operating Income (EBIT) | $48M | $54M | $8M | $267M | $132M | ($86M) | ($72M) | $76M | $123M | $158M | ($40M) | $75M | $47M | $92M | $286M | $125M | $71M | $67M | $129M | $101M | $121M |
| Operating Margin % | 1.1% | 1.3% | 0.2% | 6.4% | 2.8% | -2.7% | -3.2% | 2.2% | 3.5% | 4.2% | -1.1% | 1.8% | 0.8% | 1.7% | 6.1% | 4.0% | 3.3% | 3.6% | 5.2% | 6.2% | 7.4% |
| Net Income | ($137M) | ($34M) | ($222M) | $48M | ($170M) | ($255M) | ($149M) | ($44M) | ($55M) | ($104M) | ($329M) | ($139M) | ($112M) | $3M | $205M | $86M | $16M | $61M | $44M | $83M | $94M |
| Net Margin % | -3.0% | -0.8% | -5.3% | 1.1% | -3.6% | -8.1% | -6.6% | -1.3% | -1.6% | -2.8% | -9.1% | -3.3% | -1.9% | 0.1% | 4.4% | 2.8% | 0.8% | 3.3% | 1.8% | 5.1% | 5.7% |
| EBITDA | $25M | $238M | $164M | $418M | $104M | $16M | $83M | $202M | $236M | $331M | ($40M) | $194M | $47M | $218M | $384M | $166M | $136M | $165M | $140M | $281M | $121M |
| Earnings Per Share (EPS) | $-1.55 | $-0.39 | $-2.67 | $0.60 | $-2.14 | $-3.23 | $-1.90 | $-0.56 | $-0.71 | $-1.34 | $-4.27 | $-1.86 | $-1.61 | $0.05 | $3.67 | $2.02 | $0.46 | $1.87 | $1.38 | $2.88 | $3.26 |
| Shares Outstanding (M) | 88M | 87M | 83M | 80M | 79M | 79M | 78M | 78M | 78M | 78M | 77M | 75M | 70M | 68M | 56M | 43M | 35M | 32M | 32M | 29M | 29M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.4B | $1.0B | $1.0B | $1.1B | $1.0B | $994M | $950M | $1.1B |
| Gross Profit | $18M | ($88M) | ($3M) | $374M | ($44M) | ($81M) | $84M | $5M |
| Gross Margin % | 1.3% | -8.5% | -0.3% | 34.7% | -4.2% | -8.2% | 8.8% | 0.4% |
| Operating Income (EBIT) | ($40M) | ($171M) | ($63M) | $323M | ($101M) | ($49M) | $23M | ($57M) |
| Operating Margin % | -2.8% | -16.6% | -6.1% | 29.9% | -9.8% | -4.9% | 2.4% | -5.2% |
| Net Income | ($96M) | ($317M) | ($37M) | $313M | ($148M) | ($162M) | ($41M) | ($101M) |
| Net Margin % | -6.6% | -30.8% | -3.6% | 29.1% | -14.4% | -16.3% | -4.3% | -9.1% |
| EBITDA | $22M | ($348M) | $6M | $344M | ($47M) | ($56M) | $32M | $3M |
| Earnings Per Share (EPS) | $-1.09 | $-3.64 | $-0.43 | $3.61 | $-1.70 | $-1.87 | $-0.47 | $-1.18 |
| Shares Outstanding (M) | 88M | 87M | 87M | 87M | 87M | 86M | 86M | 86M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $223M | $109M | ($46M) | ($15M) | $101M | ($44M) | $63M | $192M | $75M | ($26M) | $4M | $376M | $227M | $39M | $380M | $64M | $134M | $101M | $130M | $168M | $167M |
| Capital Expenditures (CapEx) | $73M | $52M | $77M | $272M | $536M | $83M | $44M | $55M | $50M | $70M | $139M | $339M | $290M | $161M | $57M | $49M | $35M | $24M | $168M | $261M | $76M |
| Free Cash Flow (FCF) | $150M | $57M | ($123M) | ($287M) | ($436M) | ($127M) | $19M | $137M | $25M | ($96M) | ($135M) | $37M | ($63M) | ($122M) | $323M | $14M | $99M | $77M | ($37M) | ($93M) | $91M |
| FCF Margin % | 3.3% | 1.4% | -2.9% | -6.9% | -9.3% | -4.0% | 0.8% | 4.0% | 0.7% | -2.6% | -3.8% | 0.9% | -1.1% | -2.2% | 6.9% | 0.5% | 4.5% | 4.2% | -1.5% | -5.7% | 5.5% |
| Dividends Paid | — | — | — | — | — | — | — | — | $0M | $0M | $52M | $225M | $210M | $184M | $132M | $83M | $66M | $59M | $66M | $77M | $38M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $92M | ($86M) | $116M | $100M | $3M | ($111M) | ($3M) | ($16M) |
| Capital Expenditures (CapEx) | $38M | $13M | $13M | $8M | $14M | $18M | $25M | $17M |
| Free Cash Flow (FCF) | $54M | ($99M) | $104M | $92M | ($11M) | ($128M) | ($28M) | ($32M) |
| FCF Margin % | 3.7% | -9.7% | 10.0% | 8.5% | -1.1% | -12.9% | -3.0% | -2.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.8B | $2.7B | $2.8B | $2.8B | $2.7B | $2.1B | $1.8B | $1.9B | $2.1B | $2.7B | $2.7B | $2.9B | $3.1B | $2.7B | $2.3B | $1.7B | $1.0B | $1.0B | $1.1B | $679M | $530M |
| Cash & Cash Equivalents | $110M | $125M | $38M | $8M | $35M | $38M | $109M | $19M | $156M | $164M | $4M | $6M | $8M | $121M | $32M | $0M | $0M | $0M | $0M | $0M | $81M |
| Total Liabilities | $3.7B | $3.2B | $3.2B | $3.0B | $3.0B | $2.5B | $1.9B | $1.8B | $2.0B | $2.6B | $2.5B | $2.3B | $2.3B | $1.6B | $1.4B | $1.0B | $618M | $547M | $608M | $279M | $151M |
| Total Debt (Short + Long-Term) | $2.3B | $2.3B | $2.2B | $2.2B | $1.8B | $1.7B | $1.5B | $1.4B | $1.6B | $2.0B | $2.0B | $1.8B | $1.7B | $1.1B | $864M | $587M | $369M | $401M | $465M | $40M | $50M |
| Total Shareholders' Equity | ($1.1B) | ($733M) | ($713M) | ($492M) | ($534M) | ($389M) | ($138M) | $10M | ($9M) | $120M | $219M | $604M | $810M | $1.1B | $890M | $729M | $398M | $485M | $473M | $400M | $379M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CLMT viewer.
About TickerBase · Data methodology & sources · Privacy · Terms