20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Chagee Holdings Limited American Depositary Shares (CHA) operates in the RESTAURANTS industry and is headquartered in Shanghai, China with about 3,812 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, CHA reported CNY 12.9B in revenue and CNY 1.2B in net income.
Chagee Holdings Limited, through its subsidiaries, owns, operates, and franchises teahouses under the CHAGEE brand in the People's Republic of China, Malaysia, Singapore, Thailand, Indonesia, the Philippines, Vietnam, and the United States.
Interactive charts & full statements → Open the CHA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue | CNY 13.1B | CNY 12.9B | CNY 12.4B | CNY 4.6B | CNY 492M |
| Gross Profit | CNY 5.4B | CNY 5.9B | CNY 5.7B | CNY 2.0B | CNY 133M |
| Gross Margin % | 41.2% | 45.8% | 45.8% | 42.5% | 27.1% |
| Operating Income (EBIT) | CNY 1.5B | CNY 1.3B | CNY 2.9B | CNY 1.1B | (CNY 116M) |
| Operating Margin % | 11.3% | 10.4% | 23.3% | 23.2% | -23.6% |
| Net Income | CNY 1.3B | CNY 1.2B | CNY 2.5B | CNY 801M | (CNY 91M) |
| Net Margin % | 10.2% | 9.1% | 20.3% | 17.3% | -18.4% |
| EBITDA | CNY 1.7B | CNY 1.8B | CNY 3.1B | CNY 1.0B | (CNY 107M) |
| Earnings Per Share (EPS) | CNY 6.94 | CNY 7.11 | CNY 13.71 | CNY 4.36 | CNY -0.49 |
| Shares Outstanding (M) | 193M | 165M | 184M | 184M | 184M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 3.4B | CNY 3.5B | CNY 3.0B | CNY 3.2B | CNY 3.3B | CNY 3.4B | CNY 3.3B | CNY 3.5B |
| Gross Profit | CNY 1.3B | CNY 1.5B | CNY 1.2B | CNY 1.5B | CNY 1.6B | CNY 1.6B | CNY 1.6B | CNY 1.6B |
| Gross Margin % | 37.4% | 41.6% | 40.5% | 45.4% | 48.4% | 48.5% | 46.7% | 46.2% |
| Operating Income (EBIT) | CNY 523M | CNY 547M | (CNY 36M) | CNY 454M | CNY 108M | CNY 821M | CNY 642M | CNY 794M |
| Operating Margin % | 15.4% | 15.4% | -1.2% | 14.2% | 3.2% | 24.2% | 19.3% | 22.4% |
| Net Income | CNY 466M | CNY 450M | CNY 29M | CNY 394M | CNY 70M | CNY 679M | CNY 659M | CNY 641M |
| Net Margin % | 13.7% | 12.7% | 1.0% | 12.3% | 2.1% | 20.0% | 19.8% | 18.1% |
| EBITDA | CNY 523M | CNY 569M | CNY 72M | CNY 506M | CNY 204M | CNY 836M | CNY 702M | CNY 808M |
| Earnings Per Share (EPS) | CNY 2.41 | CNY 2.34 | CNY 0.15 | CNY 2.03 | CNY 0.38 | CNY 3.70 | CNY 3.59 | CNY 3.49 |
| Shares Outstanding (M) | 193M | 192M | 193M | 194M | 184M | 184M | 184M | 184M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Cash from Operations (CFO) | CNY 1.2B | CNY 1.6B | CNY 2.8B | CNY 1.9B | CNY 43M |
| Capital Expenditures (CapEx) | CNY 434M | CNY 452M | CNY 241M | CNY 32M | CNY 11M |
| Free Cash Flow (FCF) | CNY 759M | CNY 1.2B | CNY 2.6B | CNY 1.9B | CNY 32M |
| FCF Margin % | 5.8% | 9.2% | 20.9% | 41.0% | 6.6% |
| Dividends Paid | — | CNY 1.2B | CNY 0M | CNY 0M | — |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | CNY 358M | CNY 193M | CNY 184M | CNY 456M | CNY 611M | CNY 360M | CNY 573M | CNY 754M |
| Capital Expenditures (CapEx) | CNY 0M | CNY 184M | CNY 184M | CNY 66M | CNY 84M | CNY 49M | CNY 45M | CNY 101M |
| Free Cash Flow (FCF) | CNY 358M | CNY 9M | CNY 0M | CNY 391M | CNY 527M | CNY 311M | CNY 528M | CNY 654M |
| FCF Margin % | 10.5% | 0.3% | 0.0% | 12.2% | 15.8% | 9.2% | 15.8% | 18.5% |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets | CNY 12.2B | CNY 11.5B | CNY 6.6B | CNY 2.9B | CNY 394M |
| Cash & Cash Equivalents | CNY 6.6B | CNY 7.6B | CNY 4.8B | CNY 2.3B | CNY 201M |
| Total Liabilities | CNY 3.8B | CNY 3.9B | CNY 3.8B | CNY 2.5B | CNY 701M |
| Total Debt (Short + Long-Term) | CNY 509M | CNY 425M | CNY 195M | CNY 53M | CNY 32M |
| Total Shareholders' Equity | CNY 8.2B | CNY 7.3B | CNY 2.7B | CNY 409M | (CNY 307M) |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CHA viewer.
About TickerBase · Data methodology & sources · Privacy · Terms