20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Boyd Gaming Corporation (BYD) operates in the RESORTS & CASINOS industry and is headquartered in Las Vegas, United States with about 16,009 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, BYD reported $4.1B in revenue and $1.8B in net income.
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments.
Interactive charts & full statements → Open the BYD valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.1B | $4.1B | $3.9B | $3.7B | $3.6B | $3.4B | $2.2B | $3.3B | $2.6B | $2.4B | $2.2B | $2.2B | $2.1B | $2.9B | $2.5B | $2.3B | $2.1B | $1.6B | $1.8B | $2.0B | $2.2B |
| Gross Profit | $1.5B | $1.7B | $2.0B | $2.0B | $2.0B | $1.9B | $1.1B | $1.6B | $1.3B | $1.1B | $1.0B | $1.0B | $958M | $1.3B | $1.1B | $1.0B | $951M | $733M | $813M | $939M | $1.0B |
| Gross Margin % | 37.1% | 42.1% | 52.2% | 54.0% | 56.0% | 57.5% | 52.4% | 47.8% | 47.8% | 47.3% | 46.0% | 45.9% | 44.7% | 45.2% | 43.9% | 44.9% | 44.4% | 44.7% | 45.6% | 47.0% | 45.7% |
| Operating Income (EBIT) | $799M | $877M | $928M | $902M | $981M | $900M | $14M | $473M | $355M | $344M | $260M | $271M | $174M | $278M | ($850M) | $236M | $189M | $126M | $176M | $354M | $405M |
| Operating Margin % | 19.5% | 21.4% | 23.6% | 24.1% | 27.6% | 26.7% | 0.7% | 14.2% | 13.5% | 14.3% | 11.8% | 12.3% | 8.1% | 9.6% | -34.2% | 10.1% | 8.8% | 7.7% | 9.9% | 17.7% | 18.4% |
| Net Income | $1.8B | $1.8B | $578M | $620M | $639M | $464M | ($135M) | $158M | $115M | $189M | $418M | $47M | ($53M) | ($80M) | ($909M) | ($4M) | $10M | $4M | ($223M) | $303M | $117M |
| Net Margin % | 44.3% | 45.1% | 14.7% | 16.6% | 18.0% | 13.8% | -6.2% | 4.7% | 4.4% | 7.9% | 19.0% | 2.1% | -2.5% | -2.8% | -36.6% | -0.2% | 0.5% | 0.3% | -12.5% | 15.2% | 5.3% |
| EBITDA | $2.8B | $2.8B | $1.2B | $1.2B | $1.2B | $1.1B | $341M | $716M | $589M | $562M | $417M | $436M | $383M | $507M | ($635M) | $436M | $400M | $317M | $30M | $525M | $617M |
| Earnings Per Share (EPS) | $22.72 | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.63 | $0.42 | $-0.48 | $-0.83 | $-10.37 | $-0.04 | $0.12 | $0.05 | $-2.54 | $3.42 | $1.30 |
| Shares Outstanding (M) | 75M | 82M | 93M | 101M | 109M | 114M | 114M | 114M | 115M | 116M | 115M | 114M | 110M | 97M | 88M | 87M | 87M | 87M | 88M | 89M | 90M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.0B | $997M | $1.1B | $1.0B | $1.0B | $992M | $1.0B | $961M |
| Gross Profit | $429M | $397M | $205M | $488M | $527M | $504M | $548M | $499M |
| Gross Margin % | 41.5% | 39.8% | 19.3% | 48.6% | 51.0% | 50.9% | 52.6% | 51.9% |
| Operating Income (EBIT) | $201M | $164M | $295M | $140M | $242M | $200M | $261M | $220M |
| Operating Margin % | 19.4% | 16.4% | 27.8% | 13.9% | 23.4% | 20.2% | 25.1% | 22.9% |
| Net Income | $131M | $106M | $140M | $1.4B | $151M | $110M | $171M | $131M |
| Net Margin % | 12.7% | 10.6% | 13.2% | 143.4% | 14.6% | 11.1% | 16.4% | 13.6% |
| EBITDA | $292M | $260M | $258M | $1.9B | $314M | $269M | $340M | $291M |
| Earnings Per Share (EPS) | $1.75 | $1.37 | $1.79 | $17.81 | $1.84 | $1.30 | $1.92 | $1.43 |
| Shares Outstanding (M) | 75M | 77M | 79M | 81M | 82M | 85M | 89M | 92M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $626M | $977M | $957M | $915M | $976M | $1.0B | $289M | $549M | $435M | $422M | $275M | $340M | $323M | $275M | $142M | $254M | $285M | $241M | $220M | $284M | $420M |
| Capital Expenditures (CapEx) | $591M | $588M | $400M | $374M | $269M | $199M | $175M | $208M | $162M | $190M | $160M | $131M | $149M | $145M | $126M | $87M | $87M | $158M | $667M | $297M | $436M |
| Free Cash Flow (FCF) | $35M | $388M | $557M | $541M | $707M | $811M | $114M | $341M | $273M | $232M | $115M | $209M | $173M | $130M | $16M | $166M | $198M | $83M | ($447M) | ($13M) | ($17M) |
| FCF Margin % | 0.9% | 9.5% | 14.2% | 14.5% | 19.9% | 24.1% | 5.2% | 10.3% | 10.4% | 9.7% | 5.2% | 9.5% | 8.1% | 4.5% | 0.7% | 7.1% | 9.2% | 5.1% | -25.1% | -0.7% | -0.8% |
| Dividends Paid | $58M | $58M | $63M | $64M | $48M | $48M | $8M | $29M | $25M | $11M | $11M | $11M | $11M | $0M | $0M | $0M | — | — | $26M | $51M | $47M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($24M) | $134M | $275M | $240M | $205M | $256M | $262M | $231M |
| Capital Expenditures (CapEx) | $142M | $155M | $148M | $146M | $124M | $170M | $111M | $85M |
| Free Cash Flow (FCF) | ($165M) | ($21M) | $127M | $94M | $81M | $86M | $151M | $146M |
| FCF Margin % | -16.0% | -2.1% | 11.9% | 9.4% | 7.8% | 8.7% | 14.5% | 15.2% |
| Dividends Paid | $15M | $14M | $14M | $15M | $15M | $15M | $15M | $16M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.7B | $6.6B | $6.4B | $6.3B | $6.3B | $6.2B | $6.6B | $6.7B | $5.8B | $4.7B | $4.7B | $4.4B | $4.5B | $5.7B | $6.3B | $5.9B | $5.7B | $4.5B | $4.6B | $4.5B | $3.9B |
| Cash & Cash Equivalents | $323M | $353M | $317M | $304M | $283M | $345M | $519M | $250M | $249M | $203M | $194M | $159M | $145M | $178M | $193M | $179M | $146M | $93M | $98M | $166M | $169M |
| Total Liabilities | $4.2B | $4.0B | $4.8B | $4.5B | $4.7B | $4.7B | $5.4B | $5.4B | $4.6B | $3.6B | $3.7B | $3.8B | $4.0B | $5.1B | $5.9B | $4.5B | $4.3B | $3.3B | $3.5B | $3.1B | $2.8B |
| Total Debt (Short + Long-Term) | $2.7B | $2.2B | $3.3B | $3.0B | $3.1B | $3.1B | $4.0B | $3.9B | $4.0B | $3.1B | $3.2B | $3.3B | $3.5B | $4.4B | $5.1B | $3.4B | $3.2B | $2.6B | $2.6B | $2.3B | $2.1B |
| Total Shareholders' Equity | $2.5B | $2.6B | $1.6B | $1.7B | $1.6B | $1.5B | $1.1B | $1.3B | $1.1B | $1.1B | $934M | $508M | $438M | $470M | $304M | $1.2B | $1.2B | $1.2B | $1.1B | $1.4B | $1.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BYD viewer.
About TickerBase · Data methodology & sources · Privacy · Terms