20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Blackstone Group Inc (BX) operates in the Asset Management & Custody Banks industry and is headquartered in New York, United States with about 5,285 employees. Its market capitalization is roughly $162 billion. In the fiscal year ended 2025-12-31, BX reported $13.8B in revenue and $3.0B in net income.
Blackstone Inc. is an alternative asset management firm specializing in private equity, venture capital, real estate, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies.
Interactive charts & full statements → Open the BX valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $15.0B | $13.8B | $11.4B | $7.4B | $7.5B | $16.9B | $5.4B | $6.4B | $6.0B | $6.0B | $4.5B | $4.8B | $7.8B | $7.0B | $4.3B | $2.9B | $3.3B | $1.9B | ($1.0B) | $8.4B | $8.7B |
| Gross Profit | $13.1B | $11.9B | $10.9B | $7.0B | $7.1B | $16.7B | $5.2B | $6.2B | $5.8B | $5.8B | $4.3B | $4.2B | $6.5B | $5.7B | $3.8B | $3.3B | $3.1B | $1.8B | ($1.0B) | $2.7B | $8.7B |
| Gross Margin % | 87.5% | 86.1% | 96.1% | 94.2% | 95.7% | 98.8% | 96.9% | 96.9% | 97.2% | 96.7% | 96.6% | 87.0% | 83.2% | 81.0% | 88.5% | 111.1% | 93.3% | 91.5% | 102.3% | 31.9% | 99.6% |
| Operating Income (EBIT) | $7.3B | $7.2B | $6.5B | $3.0B | $3.5B | $13.6B | $2.6B | $3.8B | $3.5B | $4.1B | $2.4B | $1.8B | $4.0B | $3.1B | $1.0B | ($135M) | ($1.0B) | ($2.5B) | ($5.6B) | $317M | $604M |
| Operating Margin % | 48.8% | 51.9% | 56.8% | 39.8% | 46.5% | 80.5% | 48.5% | 59.9% | 58.9% | 68.9% | 53.4% | 37.6% | 50.8% | 45.0% | 23.7% | -4.6% | -30.6% | -127.4% | 550.2% | 3.8% | 6.9% |
| Net Income | $3.1B | $3.0B | $2.8B | $1.4B | $1.7B | $5.9B | $1.0B | $2.0B | $1.5B | $1.5B | $1.0B | $710M | $1.6B | $1.2B | $219M | ($168M) | ($370M) | ($715M) | ($1.2B) | $1.6B | $2.3B |
| Net Margin % | 20.4% | 21.8% | 24.4% | 18.7% | 23.5% | 34.8% | 19.4% | 32.2% | 25.9% | 24.6% | 23.3% | 14.7% | 20.2% | 16.7% | 5.1% | -5.8% | -11.1% | -36.9% | 114.1% | 19.2% | 26.0% |
| EBITDA | $7.4B | $7.2B | $6.5B | $3.0B | $3.5B | $13.6B | $2.7B | $3.9B | $3.6B | $4.2B | $2.5B | $1.9B | $4.1B | $3.2B | $1.2B | ($135M) | ($1.0B) | ($603M) | ($5.5B) | $317M | $604M |
| Earnings Per Share (EPS) | $3.90 | $3.87 | $3.62 | $1.84 | $2.36 | $8.13 | $1.50 | $3.03 | $2.55 | $2.21 | $1.74 | $1.19 | $2.58 | $1.98 | $0.41 | $-0.35 | $-1.02 | $-2.48 | $-4.33 | $6.24 | $12.33 |
| Shares Outstanding (M) | 784M | 781M | 767M | 755M | 741M | 720M | 697M | 676M | 603M | 666M | 598M | 594M | 613M | 591M | 539M | 476M | 364M | 289M | 268M | 260M | 184M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.1B | $4.4B | $2.8B | $3.7B | $2.9B | $2.8B | $3.0B | $2.4B |
| Gross Profit | $4.0B | $2.8B | $2.7B | $3.6B | $2.8B | $2.7B | $2.9B | $2.3B |
| Gross Margin % | 98.5% | 64.5% | 95.5% | 96.3% | 96.0% | 95.9% | 96.3% | 95.5% |
| Operating Income (EBIT) | $1.6B | $2.4B | $1.4B | $1.9B | $1.5B | $1.6B | $1.8B | $1.2B |
| Operating Margin % | 38.8% | 54.2% | 51.4% | 51.6% | 49.3% | 55.4% | 60.4% | 50.3% |
| Net Income | $650M | $1.0B | $625M | $764M | $615M | $704M | $781M | $444M |
| Net Margin % | 15.8% | 23.3% | 22.2% | 20.6% | 20.9% | 25.0% | 26.1% | 18.5% |
| EBITDA | $1.6B | $2.4B | $1.5B | $1.9B | $1.5B | $1.6B | $1.8B | $1.2B |
| Earnings Per Share (EPS) | $0.83 | $1.30 | $0.80 | $0.98 | $0.80 | $0.92 | $1.02 | $0.58 |
| Shares Outstanding (M) | 784M | 781M | 782M | 782M | 772M | 769M | 768M | 769M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $3.5B | $1.9B | $3.5B | $4.1B | $6.3B | $4.0B | $1.9B | $2.0B | $46M | ($1.6B) | ($89M) | $2.4B | $1.7B | $3.5B | $583M | $1.1B | ($372M) | $412M | $1.9B | ($850M) | ($4.4B) |
| Capital Expenditures (CapEx) | $120M | $116M | $61M | $224M | $235M | $64M | $112M | $60M | $18M | $24M | $22M | $59M | $30M | $26M | $37M | $36M | $54M | $24M | $50M | $32M | $24M |
| Free Cash Flow (FCF) | $3.4B | $1.7B | $3.4B | $3.8B | $6.1B | $3.9B | $1.8B | $1.9B | $27M | ($1.7B) | ($110M) | $2.3B | $1.6B | $3.5B | $546M | $1.1B | ($426M) | $388M | $1.8B | ($883M) | ($4.4B) |
| FCF Margin % | 22.4% | 12.6% | 30.1% | 51.5% | 81.9% | 23.3% | 33.8% | 29.8% | 0.5% | -27.6% | -2.5% | 48.5% | 20.7% | 50.4% | 12.8% | 36.3% | -12.7% | 20.0% | -180.6% | -10.5% | -50.8% |
| Dividends Paid | $6.1B | $6.0B | $4.4B | $4.3B | $6.5B | $4.6B | $2.4B | $2.4B | $3.0B | $2.8B | $2.0B | $3.5B | $2.3B | $1.5B | $615M | $703M | $599M | $261M | $320M | $79M | $1.6B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $991M | ($3M) | $1.6B | $889M | $1.1B | $161M | $1.2B | $1.2B |
| Capital Expenditures (CapEx) | $33M | $22M | $24M | $40M | $29M | $12M | $19M | $12M |
| Free Cash Flow (FCF) | $958M | ($25M) | $1.6B | $848M | $1.1B | $150M | $1.2B | $1.1B |
| FCF Margin % | 23.3% | -0.6% | 56.0% | 22.9% | 36.7% | 5.3% | 40.1% | 47.7% |
| Dividends Paid | $1.9B | $1.6B | $1.3B | $1.2B | $1.9B | $1.1B | $1.1B | $1.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $48.3B | $47.7B | $43.5B | $40.3B | $42.5B | $41.2B | $26.3B | $32.6B | $28.9B | $34.4B | $26.4B | $22.5B | $31.5B | $29.7B | $28.9B | $21.9B | $18.8B | $9.4B | $9.5B | $13.2B | $33.9B |
| Cash & Cash Equivalents | $2.4B | $2.6B | $2.0B | $3.0B | $4.3B | $2.1B | $2.0B | $2.2B | $2.2B | $2.0B | $1.8B | $1.8B | $1.4B | $832M | $710M | $755M | $589M | $952M | $504M | $869M | $129M |
| Total Liabilities | $26.9B | $25.8B | $24.0B | $22.2B | $22.8B | $19.5B | $11.7B | $17.5B | $15.2B | $20.7B | $13.9B | $10.3B | $14.2B | $15.3B | $17.7B | $12.7B | $10.6B | $2.9B | $3.4B | $2.9B | $2.4B |
| Total Debt (Short + Long-Term) | $13.3B | $12.4B | $11.3B | $11.5B | $12.6B | $7.9B | $5.8B | $11.3B | $10.1B | $14.9B | $8.9B | $6.2B | $17.9B | $10.5B | $14.5B | $8.9B | $7.2B | $1.3B | $83M | $1.3B | $50M |
| Total Shareholders' Equity | $8.4B | $8.7B | $8.2B | $6.8B | $7.7B | $9.4B | $6.7B | $7.0B | $6.4B | $6.6B | $6.5B | $6.3B | $17.3B | $6.3B | $5.5B | $4.7B | $4.4B | $3.4B | $3.5B | $4.2B | $2.7B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BX viewer.
About TickerBase · Data methodology & sources